Stretch Lab Franchise Financial Model 2026
SKU: 94863948773

Stretch Lab Franchise Financial Model 2026

Sale price$71.10 Regular price$79.00
Save 10%

Shipping Estimate
USA
  • USA
  • CAN

Ships within 48 hours · Estimated delivery Jul 7 - Jul 12

Promo Codes Available:

For Your Every Summer RSVP, with Code: SUMMER15

Description

Stretch Lab Franchise Financial Model 2026What Does the Stretch Lab Franchise Financial Model Contain? The franchise unit financial model template includes a complete set of interconnected tabs for revenue drivers, payroll, CAPEX, and 5 year financial statements designed for a wellness studio. [dynamic_pic1] All in one Dashboard Core inputs and core outputs [dynamic_pic2] Low Base High Three scenario analysis [dynamic_pic3] Professional Charts Presentation ready [dynamic_pic4] ROE Components

What Does the Stretch Lab Franchise Financial Model Contain?

The franchise unit financial model template includes a complete set of interconnected tabs for revenue drivers, payroll, CAPEX, and 5-year financial statements designed for a wellness studio.

[dynamic_pic1]

All-in-one Dashboard

Core inputs and core outputs

[dynamic_pic2]

Low/Base/High

Three scenario analysis

[dynamic_pic3]

Professional Charts

Presentation ready

[dynamic_pic4]

ROE Components

DuPont analysis

[dynamic_pic5]

Revenue Inputs

Researched revenue assumptions

[dynamic_pic6]

Bank-Ready Reports

Lender-friendly financial outputs

[dynamic_pic7]

Revenue Breakdown

Revenue stream detailed view

[dynamic_pic8]

KPI Dashboard

Performance metrics benchmark

Six Questions Your Stretch Lab Franchise Financial Model Must Answer

We built this assisted stretching franchise financial projections excel model using deep research into the boutique fitness sector. The assumptions for membership tiers, $65,000 franchise fees, and flexologist wages are pre-populated and fully editable to match your specific location. With a year-one revenue target of $855,000, this tool gives you a data-driven roadmap for your investment.

What is the profitability trajectory?

This unit hits profitability in its first year with a projected EBITDA of $157,000. While year two shows a slight dip to $137,000 due to scaling staff, the model shows a strong climb to $379,000 by year five as membership revenue matures. Here is the quick math: your margin expands as you move from 3 to 5 flexologists to meet rising demand.

Improve Unit Profitability

  • Upsell premium add-ons to members
  • Maximize flexologist utilization rates
  • Control linen and supply waste
[dynamic_pic9]

How much capital is required?

To launch this unit in the US, you need approximately $617,000 in initial capital for the build-out and equipment. This includes the $65,000 franchise fee and $280,000 for leasehold improvements to meet brand standards. Honestly, you should also plan for the minimum cash low point of $641,000 in May 2026 to stay safe during the ramp-up phase.

Major Capital Uses

  • Leasehold Improvements: $280,000
  • Stretch Tables and Equipment: $120,000
  • Initial Franchise Fee: $65,000
  • MAPS 3D Scanners: $45,000
[dynamic_pic10]

What is the return on investment?

The return on investment calculation shows an IRR of 1.48% and an ROE of 0.49 over the first five years. Because of the high initial build-out costs, the full payback of your initial investment occurs after year five. This is a long-term play focused on building a stable, recurring revenue stream rather than a quick flip.

Key Investment Metrics

  • Internal Rate of Return: 1.48%
  • Return on Equity: 0.49
  • Payback Period: 5+ Years
[dynamic_pic11]

What is the break-even point?

The studio reaches its monthly break-even point in March 2026, just three months after opening. This fast start is driven by the monthly recurring revenue model for fitness franchises, which secures income upfront. Your ability to hit this depends heavily on the $14,000 monthly rent and maintaining a high average ticket for single sessions.

Path to Break-Even

  • Secure 50+ founding memberships
  • Maintain 30% labor-to-revenue ratio
  • Optimize local digital ad spend
[dynamic_pic12]

What is the cash runway?

The lowest cash point occurs in May 2026 at $641,000, which accounts for the initial investment and early operating losses. You need enough working capital to cover the gap between your January build-out start and the revenue ramp-up in the spring. If your studio manager hire happens too early, that cash buffer will shrink faster than expected.

Protect Your Cash

  • Negotiate rent abatement for build-out
  • Phase furniture and fixture buys
  • Monitor weekly flexologist hours closely
[dynamic_pic13]

How do different scenarios change the outcome?

Evaluating profitability of a boutique fitness franchise requires looking at Low, Medium, and High cases. A 10% drop in membership volume in the Low case can push your break-even back by several months and significantly increase your peak cash need. Conversely, the High case leverages fixed costs like the $14,000 rent to deliver much higher year-five margins.

Hit the High Case

  • Drive corporate package sales early
  • Maintain 90% member retention rate
  • Maximize MAPS 3D scan upsells

Finance: update unit break-even and payback model by Friday.

[dynamic_pic14]

Stretch Lab Franchise Financial Model Template Features & Benefits

Fully Customizable Financial Model 

This franchise financial model template is built in Excel with open formulas, so you can tweak every assumption to fit your specific market. Whether you are adjusting the $14,000 monthly rent for a different territory or changing the $72,000 manager salary, the logic updates instantly. It is a flexible tool designed to handle the moving parts of a wellness studio without the headache of building a spreadsheet from scratch.

  • Editable assumptions and formulas
  • Revenue and pricing drivers
  • Staffing and payroll inputs
  • Operating expense categories

Comprehensive 5-Year Financial Projections 

Planning for the long haul is vital, and this model provides a clear view of your trajectory from year one through year five. With revenue projected to grow from $855,000 in the first year to over $1.47 million by year five, you can see how scaling membership subscriptions impacts your bottom line. It follows best practices for franchise financial forecasting by mapping out the full P&L, balance sheet, and cash flow statement.

  • 5-year revenue forecasts
  • Profit and cash flow projections
  • Balance sheet view
  • Long-term profitability analysis

Franchise Fee and Royalty Management 

Franchise royalty fees and marketing fund contributions are hard-coded into the logic to ensure you never overlook these recurring costs. At an 8% royalty and a 2% marketing fee, $10 out of every $100 earned goes straight to the franchisor, which defintely impacts your store-level margin. This model tracks these obligations against your projected $380,000 in year-one membership revenue to show your true net take-home.

  • Initial franchise fee inputs
  • Royalty expense calculations
  • Marketing fund contributions
  • Ongoing franchise cost tracking

Startup Costs and Break-Even Analysis 

Getting the doors open requires a significant capital expenditure budget, including $280,000 for leasehold improvements and $120,000 for specialized equipment. This franchise unit break-even analysis template calculates exactly when your monthly membership and session revenue will cover these heavy upfront costs and ongoing fixed expenses. Knowing your numbers helps you manage the $617,000 in total initial CAPEX without running out of runway.

  • Total startup investment
  • Fixed and variable cost analysis
  • Break-even sales estimates
  • Margin and contribution view

Built-In Industry Benchmarks 

We have baked in researched franchise operating expenses like 2.2% payment processing and 1.0% booking commissions to keep your projections grounded in reality. The model includes labor benchmarks for four flexologists and a studio manager, ensuring your staffing costs align with typical boutique fitness standards. These benchmarks act as a sanity check, so you can see if your $1,400 monthly cleaning bill or $2,200 utility cost is within a normal range.

  • Labor cost benchmarks
  • Occupancy cost benchmarks
  • Gross margin ranges
  • Revenue driver benchmarks

How to Use the Template

Download and Open

Simply purchase and download the financial model template, then access it instantly using Microsoft Excel or Google Sheets. No installation or technical expertise required-just open and start working.

Input Key Data:

Enter your business-specific numbers, including revenue projections, costs, and investment details. The pre-built formulas will automatically calculate financial insights, saving you time and effort.

Analyse Results:

Leverage the investor-ready format to confidently showcase your financial projections to banks, franchise representatives, or investors. Impress stakeholders with clear, data-driven insights and professional reports.

Present to Stakeholders:

Leverage the investor-ready format to confidently present your projections to banks, franchise representatives, or investors.

Shipping Notes
  • Free Standard Shipping on $100+ Orders to the USA.
  • Except Preorder products are shipped in 48 hours.
  • Delivery to the USA:
  1. Standard Shipping : 3-10 business days
  • If time is of the essence, please consider selecting expedited delivery for faster service.
Exchange/Return Notes
  • We offer a 30-day return/exchange service after receiving.
  • Final sale items are not eligible for returns or exchanges.
  • To process your return/exchange, please contact us at [email protected]
  • Please click here for more details>>> Return & Exchange Policy
SKU: 94863948773

Discover Niche Categories That Outsell

Top-Converting Item to Boost Your Average Order

4.5 ★★★★★
Based on 1229 reviews
Sort
Highest Rating
Newest First
Oldest First
Product Reviews
A
Verified Purchase
Amazon Customer
Dallas, US
★★★★★ 5
Excelente
Excelente
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on March 12, 2026
F
Verified Purchase
F. M. Langner
San Leandro, US
★★★★★ 5
Great way to control TV and radio in one room from an easy chair in another room!
I help a 96 year old blinded vet with tech support -- and as his health worsens, needed to make his TV, his radio, and the audio switch that selects what audio should go into his hearing aids via Bluetooth work from his easy chair in his living room. All the equipment is in his bedroom. This IR repeater system installed quickly and easily and works perfectly. Now he can summon ball games, news, or whatever he wants without fear of getting up and falling down. A perfect solution!
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on May 4, 2026
J
Verified Purchase
Jenna Rose
Massapequa, US
★★★★★ 5
Magic!!!
I am no tech expert but these little guys are magic! We had just put in a wall of built-ins and desperately wanted to hide our cable box behind a cabinet, but with it being infrared this would not work without these little repeaters! First off I just have to say that the Sewell customer service is off the charts. You actually get to speak to a real person right away, no annoying menu after menu trying to get help. They helped us so much when we hit a couple snags. Here are a couple things that I figured out that I hope will help others. First you can hide both of these little discs, they both come with tiny little eyes that can attach to your tv and cable box or whatever you are trying to use them for, and they are nearly invisible. Second, don’t get nervous when you plug them into the power outlet and the lights don’t come on, this is ok and they aren’t supposed to stay on, they kind of blink here and there, and only when you use your remote. Third, we have an Altice One cable box (not the mini, just a regular cable box) and it was impossible to find the eye to attach the emitter’s eye (Side note: we had to put the emitter disc on top of the cable box because we couldn’t fit the emitter disc pointing in front of cable box. The directions give you both options though and you can basically put it anywhere as long as the eyes attach). The phone trick did not work on this particular cable box. But after trying about a dozen different spots on the front of the box we finally got it to work by putting the eye right on where the digital clock numbers are. I put it basically right on top of the colon (:). Cable vision was no help with this so I hope this can save others from our frustration. After we found the eye everything came together and worked perfectly! No more do we need to keep the cabinet open to change channels… it’s a miracle!!! Hope these little guys work forever.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on November 22, 2022
A
Verified Purchase
Amazonian
Bozeman, US
★★★★★ 4
Good product, expensive price, poor adhesive
Premium packaging for a premium device. Useful for IR remote signal delivery with extra functions on the side. Price though is luxury for it’s use. Used this for a Logitech Harmony hub control of an non-smart electric fireplace. Setup is a breeze but only if you’re tech savvy. Highly recommend to watch the YouTube video for information on all it’s application. There a many other cheaper devices similar to this available on Amazon that I could have used for the same application. If you have a need for multiple control within the same vicinity of other devices, this may be more useful for you. However, if you plan on utilizing an IR repeater/extender for only a single device and would like to save some money, don’t buy this one. This device works quite well though. Have had no issues achieving the effect needed. Only four stars due to the poor adhesive on the emitter attachment. As stated earlier, I used this on an electric fireplace with a glass surface. I used the attachable emitter to the front glass sensor where the IR receiver was located on the fireplace. After only one day, the emitter attachment fell off even though I made sure the glass was thoroughly cleaned prior to adhering it. Otherwise a good product.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on November 8, 2019
J
Verified Purchase
James P. Karl
Omaha, US
★★★★★ 5
Denon avr ir remote port works great with sewell products
I bought a new entertainment center with glass doors and wasn't getting good signal range with the door closed. Plus i couldnt get a good of line site, since this cabinet was shorter than the orginal, and the location for my avr was further to the left than before and now my line of sight to the receiver was blocked from other parts of the room due to high couch back. I tried a couple different cheap $10 devices that used stick on transmitters/receiver buttons but they were clumsy and didn't provide me a total solution for my room layout. Works fantastic with a denon x1800 receiver (and many other models). It works directly with the denon's ir remote port in the back of the avr port. The solution is actually quite simple. Plug a stereo 3.5 mm male to male plug in the denon ir port in the back of the avr and and the other end to the orange emitter box(puck). The pics are about the size of an oreo double stuff cookie Tuck the orange box/puck away whereever and plug the power in. The box doesn't need to seen or be pointed towards anything. It's location is only limited by the length of your stereo cable and access to AC power Put the blue box puck anywhere in the room where you have general line of sight to it from where you will be using your remote, and plug power in. In my case, its sitting on top of one of my tower speakers. From there it clears the back of the couch and can see from the family room, eat-in kitchen area, and the kitchen beyond. Done. I didn't need or use any of the included emitter or transmitter cables, though if you dont have a denon, or other brand avr with an ir port to plug into , or also want to hide the blue puck ( in which case attach the included sensor cable), you'll need them. But for denon users with an ir port, you just use the two pucks and their usb power adapters. Simple.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on April 17, 2026

recommand products